Hanjin Bankruptcy Case Study

Hanjin Bankruptcy Case Study Abstract Over the past five years, Hanjin Shipping Co Ltd has maintained its ranking among the top 10 shipping companies in the world making it in 8th position in 2015 (JOC 2016), however, on 31st of August 2016, Hanjin Shipping declared bankruptcy. It was clearly leading to bankruptcy as company was showing low profitability and Hanjin vainly attempted to increase liquidity but it was too late. It is also said that Hanjins breakdown was the largest and the most significant bankruptcy in the container transport industry (Paris and Nam 2016). 1. Introduction The purpose of this report is to examine and look at factors that led to the bankruptcy of Hanjin. This report is divided into two parts. In the first part the Business Report published by the company will be used to identify 4 factors which led to the Hajin Shipping collapse to give and analyse the image of liquidity and profitability. The second part will focus on cash budget went in 2014 and et sequitur. 2. Factors that resulted in Hanjin Shipping crash Four outputs were chosen from Hanjin Shipping Co Ltd financial results two from Balance Sheet and two from Profit and Loss account in order to explain the bankruptcy. Those outputs are Current Assets (comparing to the Current Liabilities), Borrowings, reduction of Profitability and Profit from Discontinued Operations. 2.1 Factors in Balance Sheet Liquidity, according to Subramanyam and Wild (2009), is companys capacity to rapidly convert the current assets into cash or to derive cash to cover its short-term obligations. The companys activity may be affected seriously if there is a lack of liquidity. Therefore, liquidity expresses the capacity of the company to comply with its short-term obligations, for instance, to meet expenses with sufficient cash inflows or to accumulate a security reserve for any incalculable situation such as payments growth. Consequently, liquidity may be defined as the factor that designates the ability of the company to transform assets into cash or to obtain cash to keep up with the short-term obligations. 2.1.1 Current Assets and Current Liabilities Current Assets are assets that are expected to be converted into cash, sold or consumed within short period of time, usually one year (Subramanyam and Wild 2009). Current assets generally include cash, trade receivable, inventories and prepaid expenses. Current Liabilities are obligations expected to be satisfied usually within one year (Subramanyam and Wild 2009). Current liabilities in balance sheet accounts ordinarily include trade payable, short-term bank borrowings, taxes and accrued expenses. First of all, the key point in the Balance Sheet (B/S) is the difference in size amongst Current Assets and Current Liabilities (960 billion and 4 036 billion of won respectively in 2015). It is also important to mention that Current Assets built up only 13% of Total Assets in 2015. Besides, the short-term Borrowings was the main output which drove the Current Liabilities so high (3 171 billion of won in 2015 what is 78,6% of Current Liabilities and 60 times more than Total Comprehensive Income that year). Furthermore, the distance in percentage between Current Assets and Current Liabilities was enlarging since 2013. In particular, Current Assets went down by 35% in 2015 since 2014 and by 47% since 2013, while Current Liabilities declined only by 18% in 2015 since 2014 and by 32% since 2013. This is the root cause of insolvency, as Current Assets were not sufficient to come over Current Liabilities. 2.1.2 Long-term Borrowings Non-current (or long-term) liabilities are obligations that come due in more than one year (or the operating cycle) and include borrowings, bonds and debentures (Subramanyam and Wild 2009). Long-term Borrowings are type of debt and financial obligations issued for the duration of several (3-5 or more) years (Matassa 2011). Any financial liabilities or bonds included in long-term loan are expected to be reimbursed in a longer than 12-month period. In the Hanjins report (2015), long-term Borrowings grew up by 20% in 2015 since 2014 what means that previous long-term loans were not sufficient in order to run adequately. Moreover, Borrowings were composing over 95% of total Non-Current Liabilities in 2015, and 45% of total borrowings during the same year what comparing to the previous year (2014) grew by 13%. The situation was aggravating due to lack of liquidity and consequently, the ability to repay the loans. Too much of Borrowings finally resulted in loss of confidence by banks who refused future debt services. 2.2 Factors in Profit and Loss account 2.2.1 Reduction of Gross Profit Reduction in profitability may be another cause which triggered a reject for further accrediting by banks or other investors causing erosion of equity what consequently ended with the actual collapse of Hanjin. In the Profit and Loss account (P/L), Sales went down by 9% in 2015 from 2014 comparing to Gross Profit which reduced by 14% in 2015 from 2014. This means that in the possible future, company could become less profitable (if the trend will continue) and go into losses again, as it was in 2013, where Gross Loss was accounted for 260 billion of won and Total Comprehensive Loss for 670 billion of won. Regarding to all listed outputs, it may be additionally supposed that the company was losing its paying capacity what may be another factor of bankruptcy. 2.2.2 Profit from Discontinued Operation What is more, looking at the P/L, the Profit from Discontinued Operations suggested the slippage (141 billion of won in 2014 and 0 in 2015) joined together with losses accumulated over the past years (2 251 billion of won in 2015) had ruined the companys equity. 2.3 Evaluation of the effect on the financial result All in all, it can be said that the Liquidity was low due to incapability of Current Assets to overcome Current Liabilities and continuous Long-Term Borrowings. Profitability was also hardly struggled because of reduced Gross Profit and sudden losses from Discontinued Operations. Combining all afore-mentioned factors and taking into consideration the amount of accumulated losses, the size of total remained Equity was smaller than share capital by 34% in 2015 (the situation, however, was better than in 2014 where the distance was accounted for 38% but unfortunately for Hanjin not enough to solve the issue). As a result, the outcome of stated factors became the rapid decline of Hanjins financial sustainability which consequently led to companys insolvency and crash. 3. Budgeting P/L account (Y0) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sales revenues 52 55 59 65 55 53 57 59 64 67 70 74 Cost of sales -29 -31 -34 -36 -31 -29 -33 -34 -35 -36 -37 -39 Salaries -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 Electricity -3 -4 -5 -5 -2 -2 -2 -3 -3 -5 -6 -7 Depreciation -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 Other overheads -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 Total expenses -47 -50 -54 -56 -48 -46 -50 -52 -53 -56 -58 -61 Profit 5 5 5 9 7 7 7 7 11 11 12 13 Legend: From previous Year Reduced inventories Increased sales Electricity policy Payables policy 3.1 Cash Budget for Y0 (2014) Cash Budget (Y0) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Trade Receivables 65 52 55 59 65 55 53 57 59 64 67 70 Trade Payables -35 -29 -31 0 -34 -36 -28 -26 -30 -31 -35 -36 Salaries -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 Electricity -3 -4 -5 0 0 -6 0 0 -5 0 0 -15 Overheads -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 Total payments -51 -46 -49 -13 -47 -55 -41 -39 -48 -44 -48 -64 Cash Surplus 14 6 6 46 18 0 12 18 11 20 19 6 Opening Balance 50 64 70 76 122 140 140 152 170 181 201 220 Closing Balance 64 70 76 122 140 140 152 170 181 201 220 226 Legend: From previous Year Reduced inventories Increased sales Electricity policy Payables policy 3.2 P/L Forecast for Y+1 (2015) P/L forecast (Y+1) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sales revenues 55 58 62 68 58 56 60 62 65 68 71 75 Cost of sales -29 -31 -34 -36 -28 -26 -30 -31 -35 -36 -37 -39 Salaries wages -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 Electricity -9 -6 -5 -15 Other overheads -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 Total expenses -42 -44 -56 -49 -41 -45 -43 -44 -53 -49 -50 -67 Profit 13 14 6 19 17 11 17 18 12 19 21 8 3.3 Cash Budget for Y+1 (2015) Cash Budget (Y+1) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Trade Receivables 74 55 58 62 68 58 56 60 62 65 68 71 Trade Payables -37 -39 -29 -31 -34 -36 -28 -26 -30 -31 -35 -36 Salaries wages -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 -10 Overheads -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 Electricity 0 0 -9 0 0 -6 0 0 -5 0 0 -15 Total payments -50 -52 -51 -44 -47 -55 -41 -39 -48 -44 -48 -64 Cash Surplus 24 3 7 18 21 3 15 21 14 21 20 7 Opening balance 226 250 253 260 278 299 302 317 338 352 373 393 Closing Balance 250 253 260 278 299 302 317 338 352 373 393 400 3.4 Effects of Initiatives on profitability and liquidity There is more cash available for spending on other business opportunities such as: Pay off a loan; Take advantage of new opportunities; Adoption of new technologies; Increased efficiency on operations. Implication of new assumptions for Y+1 as well as consideration of the changes that were applied in the Y-0 eventually allowed achieving positive results for the company. First of all, when comparing cash budget Y-0 and Y+1 it becomes possible to see that due to the introduction of new proposals overall expenses within Y+1 were maintained relatively close to expenses within Y-0. Moreover, assumptions that were set for the Y+1 allowed further increasing the overall profitability of the company and achieving final amount for closed balance of 347. Furthermore, implications that were introduced in Y-0 and were present in Y+1, such as electricity costs policy and supplier policy, also made a significant impact in terms of boosting the overall performance of the business during the Y+1 period. All in all, initiatives that were proposed and incorporated proved to be efficient and had a significant impact on the companys performance. 4. Conclusion Taking everything into account, all the implementations that were made within Y-0 and Y+1 have proven to be successful in terms of allowing the company to expand its capital. As it can be seen from the calculations provided in the report the company experienced a steady growth of shares which can be used as a support to the previous statement. Finally, the decisions which were made regarding Braemer Shipping Ltd created a positive effect on the business simultaneously setting the ground for the companys future expansion. Reference List Hanjin Shipping (2015) Business Report Hunter L. (2017) Lecture, Available at: (Accessed: 10 March 2017) JOC (2016) Hanjin Shipping Bankruptcy, Available at: http://www.joc.com/special-topics/hanjin-shipping-bankruptcy (Accessed: 2 February 2017) Paris C. and Nam I.-S. (2016) Move by South Koreas Hanjin Shipping Roils Global Trade, Wall Street Journal, Available at: https://www.wsj.com/articles/troubled-hanjin-shipping-to-sell-healthy-assets-to-rival-1472611190 (Accessed: 2 February 2017) Subramanyam K. R. and Wild J. J. (2009) Financial Statement Analysis, 10th edition, McGraw-Hill/Irwin: New York Matassa F. (2011) Museum Collections Management: A Handbook, Facet Publishers

With Close reference to Broagh, Anahorish and Anew Song, write about Heaney’s use of language as a way of celebrating his Irish identity

In all three of the poems the first line has a very significant link with either the Irish language or the geography of Ireland. For example in Anahorish the first line explains what the title means. He says † my ‘place of clear water' â€Å", the reason he uses the word my during this is so that the poem is seen through his eyes and gives the reader a first person view of what he is seeing and doing and why what he has written is so significant to him. It also shows by using this that he feels comfortable in this place and it is as if it was a safe haven for him, thus showing how he feels when he is in Ireland, safe and secure. But in Broagh the same thing happens he firstly shows what the title of the poem means and in this case it means riverbank. This way of writing is significant because it is showing that he is proud of Ireland and that he is proud to teach others about his culture and what it means to be Irish. In ‘A New Song' the first line again has a direct link with Ireland, but this time it is not linguistic as in the other two poems but it is geographical. He states † I met a girl from Derrygarve†, this obviously being a place in Ireland. But notice must again be shown to the way in which the sentence is written. The use of â€Å"I† showing that it is again in first person, the significance of this is therefore that he is proud to tell others about where he comes from and what it is like in Ireland for those who have never been thee before. Much of the content in all of the poems is about how Heaney perceived the world around him, especially the geographical world when he was a child. Examples of this in Anahorish are â€Å"the first hill†, â€Å"springs†, â€Å"Shiny grass† and â€Å"vowel – meadow†. These are all ways in expressing his identity and are about him growing up, for example â€Å"vowel meadow† is used. I believe that this has a dual purpose in the poem, firstly it is used to show how his use of language progressed as he grew older and also how Gaelic has many different uses for vowels therefore contrasting it with the English language which has a fairly regular vowel pattern. An example of this in Broagh is â€Å"The garden mould†, this shows Heaney's sense of belonging to Ireland, as mould is something, which belongs to the garden, and with out it would not feel correct. So therefore it is a metaphor, Heaney representing the mould and the garden representing Ireland. This meaning that he was so much a part of Ireland that it would not seem right if he was not there. A piece of geographical imagery in ‘ A New Song', which shows Heaney's Irish identity, is † But our river tongues must rise†. This is about how the Irish language must keep on going and not be forgotten. He says this because if it does the Irish will not be able to be identified any more and might as well just be English which he would not want as Heaney wishes to remain separate from the rest of the United Kingdom. Also during the poems he often hints and metions how people who are not Irish i. . the English find it very difficult to speak the Gaelic language. This is most outstanding in Broagh, † like that last gh the strangers found difficult to manage†, here it is evident that Heaney is proud of his language and puts forward the point that not many people are able to speak it correctly. This therefore separates the Irish from the English. You can also clearly see this in ‘A new song' when it says â€Å"to flood with vowelling embrace', this means that he would like to see Gaelic spoken more widely maybe through out the world or maybe just Ireland.

Advantages and Disadvantages of Free Higher Education Essay

College and university education has become very important in today’s life. Wherever you see an advertisement for job, there is some certain criteria for certain posts. For example for marketing executive employers prefer MBA Marketing person, for eye surgeons hospitals prefer oculist. Without a college degree a person is unqualified for such posts. Some people believe that university graduates should pay the full cost of their education. Others say that university education should be free. Let’s consider advantages and disadvantages. On the one hand, higher education leads to a more educated and productive workforce and it does offer some external benefits to society Also, everybody will get an equal chance to pursue higher studies, independent of their economic background and enabling merit to become the sole criteria. If the education is given free to all then admission will be given wholly on merit basis. This will result in increase in level of competition. It will be certainly beneficial to everybody those who could get admissions. Brilliant students will build a strong nation. On the other hand, if people have to pay to go to university, they would value the education more. In this situation, students motivation for achieving good performance is expected to be high. Then, if the government of a country takes policy to fully finance the college education, the government has to limit the number of colleges and universities since their budget is not limitless and it will produce many problems. And Top up fees enable more investment in universities. It will also help attract and keep the best teachers and researchers. This issue has both positive and negative sides as we saw above. The best thing will be to make the education free for those who are economically backward, are really incapable of paying fees for education but they have caliber. But education should not be made free to people who are rich and are capable paying fees for their kids. This will really help to reduce the economical differences in society as poor will be able to get good jobs.

Effect Of Globalization On Neediness Essay - 1164 Words

Many millions of people are excluded, left behind in squalor . . . (Annan 2000). In spite of the fact that the correct effect of globalization on neediness is exceptionally hard to evaluate, look into assessments demonstrate that destitution has expanded by 82 million, 14 million, and 8 million in sub-Saharan Africa, Europe and Central Asia, and Latin America and the Caribbean separately. Investigating this, globalization itself can t be considered in charge of the vast majority of the neediness in creating nations as different variables, for example, terrible administration, poor financial strategies, feeble changes, and so forth have additionally embroiled. Be that as it may, globalization is a main consideration. As guaranteed by Princovà ¡ (2010), globalization prompts to riches redistribution – worldwide lavishness and neighbourhood destitution . It makes the rich nations, for this situation, the industrialized countries, to end up distinctly wealthier, and the poor cou ntries, the creating nations, to end up distinctly poorer. Health Risks Considering globalization from the wellbeing and illness edge, it has affected genuinely on the epidemiology of irresistible infections, as respects to the capacity to counteract, control and kill these ailments, worldwide and particularly in developing countries. One of the routes by which this has happened is the upgrade of mechanical limits around the world, prompting to expanded outflows and a resulting in a worldwideShow MoreRelatedImpact Of Globalization On Training And Wellbeing Frameworks1580 Words   |  7 Pagesthe advantages and downsides from the perspective that globalization made in the creating nations in the three vital fields, for example, financial and exchange procedures, instruction and wellbeing frameworks and culture impacts. It is comprises of four sections. In passage one, the advantages and burden of globalization in the monetary and exchange forms field will be talked about. At that point, in passage two, the effect of globalization on training and wellbein g frameworks in both sides willRead MoreThe World Is Flat : Summary1115 Words   |  5 Pagesin slippers through JetBlue’s home reservation system). In this chapter, Friedman details three great eras of globalization. The first, called Globalization 1.0 dates from 1492 to 1800, and is driven by countries, such as Britain colonization. The second era, GLobalization 2.0, ran from the 1800s to 2000. This era was driven by companies globalizing. From the millennium on is Globalization 3.0. This third era, however, is driven through individuals and small groups. Chapter two is called â€Å"Ten DaysRead MoreEthical Implications Of Business Morals1647 Words   |  7 Pagesloaded with improvement because of globalization. Globalization can be characterized as the arrangement of association among the nations around the globe and fill as one of the need in building up the worldwide economy. â€Å"Globalisation alludes to each one of those procedures by which the people groups of th e world are fused into a solitary world society, worldwide society† where are likewise a few acclaimed citation about globalisation. Not just that globalization additionally added to the expandedRead MoreGlobalization And Its Impact On Human Advancement1819 Words   |  8 Pages Globalization is the procedure by which all people and societies come to encounter an undeniably basic monetary, social and nature s turf. By definition, the methodology influences everyone all across the globe. Globalization has been the characterizing pattern in the end decade of the twentieth century and the beginning of new thousand years proclaiming another time of collaboration among countries, economies and individuals. Globalization is an on-going methodology of worldwideRead MoreThe Economic Development Of A Nation1852 Words   |  8 Pagesconstrains the development of the economy moreover. As Primaria is a developing nation there are numerous regions we can work to pull the economy and also the general development of the country. The foreign investment in the nation can have a major effect on the economy. What s more, it will likewise create job opportunities, profitability, technology, new innovation, infrastructural improvement, access to better products and numerous mor e trade advantages, which will help the generous economic developmentRead MoreComparing The Policies Of Canada Essay2089 Words   |  9 Pagesthese children’s entire lives, will also be revealed. It is the intention of this paper to show that seemingly innocent differences can be gargantuan in its effect, and that special attention needs to be paid to the formation of these policies. This paper will argue that differences in semantics in these policies will serve to inform the effect they have. Specifically, it will argue that the Quebec’s Educational Childcare Act (2012), although noble in its intent, serves to produce and maintain theRead MoreIllegal Immigration Is The Movement Of Individuals From A Country Essay1762 Words   |  8 Pagesform at first, then it turns into illegal. This happens when someone’s visa expires and he keeps living in the host country. In countries or states where a high economic and social level exist, and where immigrants seek for going there, the negative effects of illegal migration can be felt since there will exist larger contact area between natives and illegal aliens. Violations that is perpetrated from unlawful migrants when they are involved in crimes which prompt to expand wrongdoing rates. SomeRead MoreImpact Of Ict On The Economy2070 Words   |  9 PagesImpact on Economies: Consequences for poverty lightening are additionally considered, despite the fact that the idea of neediness broadens previous the monetary measurement. Going after most studies on the financial effect of ICT, the paper recognizes financial effects emerging from ICT dissemination and from ICT area all through the economy. As an example, what happens to India after applying ICT, with its average annual GDP growth rate of 5.8% over the past two decades, and reaching 7.3% last yearRead MoreCan Democracy Remedy Africa s Problem? Essay1844 Words   |  8 Pagesfacing a fragmentation of knowledge. On one hand, the fracture of learning identifies with the hostility between the endogenous intelligence and encounter and the information acquired from the pilgrim past. Then again, it identifies with the separate effect of religions (specifically Christianity, Islam and animism) on the ideological estimations of improvement. These diverse types of fracture have brought extraordinary ideological disparity and an absence of social roots. The ideological divergencesRead MoreThe A New Progressive Incidence Where So Many People Working Long Hours?1764 Words   |  8 Pageshours, this came to be common with the pursuit for the American dream being on every workers mind. This has even been escalated by globalization and the 24/7 working economy. Additionally, many success stories have underlined hard work driving the perception that working hard for long hours makes someone rich. That economic flourishing would make sentiments of time neediness looked somewhat odd in the 1960s, given each one of those new efficient blenders and lawnmowers (Hewitt 99). In any case, there